Crown accounts show OBEGAL surplus off $9 mln for six months to December versus forecast of $666 mln deficit; tax revenue and GST running higher than expected

New Zealand Inc is continuing to perform well, with the Crown’s finances just dipping into the black for the first half of the year.

The accounts for the six months to December released by Treasury show the operating balance before gains and losses (OBEGAL) was a surplus of $9 million, compared with a forecast deficit of $666 million.

Core tax revenues as well as the GST intake were both ahead of projections – reflecting the current buoyant economy.

The figures suggest the Government’s well in line to match or dot better than the $473 million surplus forecast in December for the June year.

Here’s the official statement from Treasury:

The Financial Statements of the Government of New Zealand for the six months ended 31 December 2016 were released by the Treasury today. The statements are compared against forecasts based on the 2016 Half Year Economic and Fiscal Update (HYEFU) published on 8 December 2016.

The operating balance before gains and losses (OBEGAL) was a surplus of $9 million, compared to a forecast deficit of $666 million. This favourable variance of $675 million was largely due to the higher than forecast core Crown tax revenue and lower than forecast core Crown expenses.

Core Crown tax revenue was $313 million (0.9%) higher than forecast. GST revenue was $173 million (1.9%) above forecast, consistent with the higher than forecast growth in domestic consumption through the September quarter.

Core Crown expenses at $38.1 billion were $303 million lower than forecast. The majority of this relates to forecast expected costs in relation to the Kaikōura earthquakes which have yet to be quantified with enough certainty to include in the actual results. Over time, as reasonable estimates are able to be made, these costs will be recognised in the actual results, reducing the variance.

Net gains at $5.9 billion, were $2.9 billion higher than forecast in the six months to 31 December. This primarily related to an actuarial gain of $3.1 billion ($2.8 billion higher than forecast) of the ACC liability.

Net gains combined with the OBEGAL surplus, resulted in an operating balance surplus of $6.1 billion ($3.6 billion higher than forecast). Net worth attributable to the Crown was $3.7 billion ahead of forecast largely because of the operating balance result.

The core Crown residual cash deficit was $517 million (15.3%) higher than forecast. While core Crown tax receipts were close to forecast at $32.7 billion, personnel and operating payments were higher than forecast by $385 million, partially as a result of bringing forward some payments prior to Christmas. This variance is therefore expected to reverse in January. Overall net capital spending was close to forecast.

Core Crown net debt at $65.3 billion (25.5% of GDP) was higher than forecast by $317 million (0.5%). This was largely due to the higher than forecast residual cash deficit, partially offset by the impact of higher than forecast circulating currency, due to increased demand for currency over the Christmas period (leading to an increase in financial assets). Gross debt, however, was $1,609 million lower than forecast largely as a result of increased repurchasing of government stock. 

Crown financial results

<!–

var root_url = "http://www.interest.co.nz/charts-csv/";
var tabs_count="2";
var csvfiles_loc= ["/charts-csv/chart_data/government/crownresults-obegal.csv"," /charts-csv/chart_data/government/crownresults-opbal.csv"];
var chart_title_arr= ["Crown surplus or deficit","Crown surplus or deficit"];
var chart_subtitles_arr= ["NZ$ mil. monthly","NZ$ mil. monthly"];
var tab_titles_arr= ["OBEGAL monthly","Operating balance monthly"];
var source_arr= ["Treasury","Treasury"];
var source_hyperlink_arr= ["20"];
var tabswidth="20";
var decimal_arr= ["0","0"];

// variable declaration
var xpad;
var padding_value=0;
var range_selector=0
var loc;
var updt;
var val_num;
var vi=0;
var max_val;
var x;

var finalAr = new Array();
for (var i = 0; i <= tabs_count; i++) {
finalAr[i] = new Array();
}
var flagAr = new Array();
for (var i = 0; i <= tabs_count; i++) {
flagAr[i] =[];
}
var yaxisAr = new Array();
for (var i = 0; i 536)
{
var b = arr.length – 536; // to get last 36 points
}
else if (arr.length < 536)
{
var b = 537 – arr.length;
}
else if(arr.length == 536)
{
var b=2;
}

// to generate the format for date representation in x axis

var timestamweek = 604800000;
var timestamday = 86400000;
var timestammonth30 = 2592000000;
var timestammonth31 = 2678400000;
var timestamyear = 31536000000;
var timestamquarterly = 7776000000;

for (var u=0;u<2;u++) {
arr[u] = parseLineCSV(arr[u]);
fomat= String(arr[u][0]);
var k=0;

do {
k++;
} while(fomat.charAt(k)!="-")
var k1 =k;

do {
k++;
} while(fomat.charAt(k)!="-")
var k2=k;

do {
k++;
} while(k<fomat.length)
var k3=k;

var dd= fomat.substring(0,k1);
var mm = fomat.substring(k1+1,k2);
var yy = "20"+fomat.substring(k2+1,k3+1);
var yy1=fomat.substring(k2+1,k3+1);

// conversion of months into numerical form

//+++++++++++++++++++++++++++++++++++
if (mm == "Jan")
{
mm= "01";
}
else if (mm == "Feb")
{
mm= "02";
}

else if (mm == "Mar")
{
mm= "03";
}

else if (mm == "Apr")
{
mm= "04";
}

else if (mm == "May")
{
mm= "05";
}

else if (mm == "Jun")
{
mm= "06";
}

else if (mm == "Jul")
{
mm= "07";
}

else if (mm == " Aug")
{
mm= "08";
}

else if (mm == "Sep")
{
mm= "09";
}

else if (mm == "Oct")
{
mm= "10";
}

else if (mm == "Nov")
{
mm= "11";
}

else if (mm == "Dec")
{
mm= "12";
}

// +++++++++++++++++++++++++++++++++++++++++++++++++++++++

var date2 = mm+"/"+dd+"/"+yy;

if (u==0)
{
var timestam1 = Date.parse(date2);
}
else if(u==1)
{
var timestam2 = Date.parse(date2);
}
}
var timestamvar = (timestam2- timestam1);
var flagAR_count=0;
for (var i=2;i<arr.length;i++) {
flagAR_count++;
var tempAr = new Array();
var tempAr1 = new Array();
arr[i] = parseLineCSV(arr[i]);
if (arr[i]!='')
{

fomat= String(arr[i][0]);
replic=String(arr[i][0]);
var k=0;

do {
k++;
} while(fomat.charAt(k)!="-")
var k1 =k;

do {
k++;
} while(fomat.charAt(k)!="-")
var k2=k;

do {
k++;
} while(k<fomat.length)
var k3=k;

var dd= fomat.substring(0,k1);
var mm = fomat.substring(k1+1,k2);
var current_year=""+new Date().getFullYear();
var c_year=Number(current_year.substring(2,4));
var c_data=Number(''+fomat.substring(k2+1,k3+1));
if(c_data c_year)
{
var yy = “19”+fomat.substring(k2+1,k3+1);
}
else if(c_data == c_year)
{
var yy = “20”+fomat.substring(k2+1,k3+1);
}
// conversion of months into numerical form

//+++++++++++++++++++++++++++++++++++
if (mm == “Jan”)
{
mm= “01”;
}
else if (mm == “Feb”)
{
mm= “02”;
}

else if (mm == “Mar”)
{
mm= “03”;
}

else if (mm == “Apr”)
{
mm= “04”;
}

else if (mm == “May”)
{
mm= “05”;
}

else if (mm == “Jun”)
{
mm= “06”;
}

else if (mm == “Jul”)
{
mm= “07”;
}

else if (mm == “Aug”)
{
mm= “08”;
}

else if (mm == “Sep”)
{
mm= “09”;
}

else if (mm == “Oct”)
{
mm= “10”;
}

else if (mm == “Nov”)
{
mm= “11”;
}

else if (mm == “Dec”)
{
mm= “12”;
}
// +++++++++++++++++++++++++++++++++++++++++++++++++++++++

var date = mm+”/”+dd+”/”+yy;

var timestam_1 = Date.parse(date);
var timestam= timestam_1+86400000; //86400000 added to get correct timezone output from Date.parse
var time4 = new Date(timestam);
var Weeko = time4.getDay();
var dd2 = time4.getDate();
var mm2 = time4.getMonth();
var flag_y=arr[i][1];
var ahref_title=”Click here for full story”;
if(arr[i][2]) {
var url=arr[i][2];
var flag_date='{“x”:’+timestam+’, “title”:”  “,”text”:”Click here for Story!”}’;

flagAr[csvgen_counter].push(flag_date);
}
var yy2 = time4.getFullYear();
var yy3 = yy2+””;
var yy4= yy3.substring(2,4);
//++++++++++++++++++++++++this for days conversion++++++++++++++++++++++++++++
if (Weeko==1)
{
Weeko = “Mon”;
}

else if (Weeko==2)
{
Weeko = “Tue”;
}

else if (Weeko==3)
{
Weeko = “Wed”;
}

else if (Weeko==4)
{
Weeko = “Thu”;
}

else if (Weeko==5)
{
Weeko = “Fri”;
}

else if (Weeko==6)
{
Weeko = “Sat”;
}

else if (Weeko==0)
{
Weeko = “Sun”;
}

//+++++++++++++++++++++++this is for month conversion+++++

if (mm2==0)
{
mm2 = “Jan”;
}

else if (mm2==1)
{
mm2 = “Feb”;
}

else if (mm2==2)
{
mm2 = “Mar”;
}

else if (mm2==3)
{
mm2 = “Apr”;
}

else if (mm2==4)
{
mm2 = “May”;
}

else if (mm2==5)
{
mm2 = “Jun”;
}

else if (mm2==6)
{
mm2 = “Jul”;
}

else if (mm2==7)
{
mm2 = “Aug”;
}

else if (mm2==8)
{
mm2 = “Sep”;
}

else if (mm2==9)
{
mm2 = “Oct”;
}

else if (mm2==10)
{
mm2 = “Nov”;
}

else if (mm2==11)
{
mm2 = “Dec”;
}
//++++++++++++++++++++++++++++++++++++++++

//weekly
if ( timestamvar == timestamweek)
{
fomat2=dd2+”-“+mm2+”-“+yy4;
padding_value=timestamweek;
range_selector=2;
}

// Daily
else if ( timestamvar = timestamyear)
{
fomat2=mm2+”-“+yy4;
padding_value=timestamyear;
range_selector=3;
}

//monthly
else if ((timestamvar <= timestammonth30)&&(timestamvar = timestamquarterly)
{
fomat2=mm2+”-“+yy4;
padding_value=timestamquarterly;
range_selector=3;
}

else
{
fomat2=dd2+”-“+mm2+”-“+yy4;
padding_value=timestamday;
range_selector=3;
}

arr[i][0]= fomat2;
var decpad;
decpad = parseFloat(arr[i][1]);
arr[i][1] = decpad;

if(i==(arr.length-1))
{

// Functionality to get the last value

var xvalu=dd2+”-“+mm2+”-“+yy4;
var yvalu= String(arr[i][1]);
var xyvalu=”Latest value at “+xvalu+” is “+yvalu;
updt=”Updated on “+xvalu;
}

tempAr.push(timestam);
if(!arr[i][1])
{
arr[i][1]=null;
}
yaxisAr[csvgen_counter].push(arr[i][1]);
// tempAr1.push(timestam);
// tempAr2.push(tempAr1);
tempAr.push(arr[i][1]);
last_val=timestam;
finalAr[csvgen_counter].push(tempAr);
}
xpad=last_val+padding_value; //*****************to end up graph early//////
if(arr[i]== “”)
{
vi=arr.length-i;
arr.length=arr.length-vi;
i=arr.length-1;
fomat = replic;

var k=0;

do {
k++;
} while(fomat.charAt(k)!=”-“)
var k1 =k;

do {
k++;
} while(fomat.charAt(k)!=”-“)
var k2=k;

do {
k++;
} while(k<fomat.length)
var k3=k;

var dd= fomat.substring(0,k1);
var mm = fomat.substring(k1+1,k2);
var yy = "20"+fomat.substring(k2+1,k3+1);

// conversion of months into numerical form

//+++++++++++++++++++++++++++++++++++
if (mm == "Jan")
{
mm= "01";
}
else if (mm == "Feb")
{
mm= "02";
}

else if (mm == "Mar")
{
mm= "03";
}

else if (mm == "Apr")
{
mm= "04";
}

else if (mm == "May")
{
mm= "05";
}

else if (mm == "Jun")
{
mm= "06";
}

else if (mm == "Jul")
{
mm= "07";
}

else if (mm == "Aug")
{
mm= "08";
}

else if (mm == "Sep")
{
mm= "09";
}

else if (mm == "Oct")
{
mm= "10";
}

else if (mm == "Nov")
{
mm= "11";
}

else if (mm == "Dec")
{
mm= "12";
}
// +++++++++++++++++++++++++++++++++++++++++++++++++++++++

var date = mm+"/"+dd+"/"+yy;
//here flagAr may be
var timestam = Date.parse(date);
var time4 = new Date(timestam);
var Weeko = time4.getDay();
var dd2 = time4.getDate();
var mm2 = time4.getMonth();

var yy2 = time4.getFullYear();
var yy3 = yy2+"";
var yy4= yy3.substring(2,4);
//++++++++++++++++++++++++this for days conversion++++++++++++++++++++++++++++
if (Weeko==1)
{
Weeko = "Mon";
}

else if (Weeko==2)
{
Weeko = "Tue";
}

else if (Weeko==3)
{
Weeko = "Wed";
}

else if (Weeko==4)
{
Weeko = "Thu";
}

else if (Weeko==5)
{
Weeko = "Fri";
}

else if (Weeko==6)
{
Weeko = "Sat";
}

else if (Weeko==0)
{
Weeko = "Sun";
}

//+++++++++++++++++++++++this is for month conversion+++++

if (mm2==0)
{
mm2 = "Jan";
}

else if (mm2==1)
{
mm2 = "Feb";
}

else if (mm2==2)
{
mm2 = "Mar";
}

else if (mm2==3)
{
mm2 = "Apr";
}

else if (mm2==4)
{
mm2 = "May";
}

else if (mm2==5)
{
mm2 = "Jun";
}

else if (mm2==6)
{
mm2 = "Jul";
}

else if (mm2==7)
{
mm2 = "Aug";
}

else if (mm2==8)
{
mm2 = "Sep";
}

else if (mm2==9)
{
mm2 = "Oct";
}

else if (mm2==10)
{
mm2 = "Nov";
}

else if (mm2==11)
{
mm2 = "Dec";
}
//++++++++++++++++++++++++++++++++++++++++

//weekly
if ( timestamvar == timestamweek)
{
fomat2=dd2+"-"+mm2+"-"+yy4;
}

// Daily
else if ( timestamvar = timestamyear)
{
fomat2=mm2+”-“+yy4;
}

//monthly
else if ((timestamvar <= timestammonth30)&&(timestamvar = timestamquarterly)
{
fomat2=mm2+”-“+yy4;
}

arr[i][0]= fomat2;
var decpad;

decpad = parseFloat(arr[i][1]);
//arr[i][1] = roundVal(decpad);
arr[i][1] = decpad;
if(i==(arr.length-1))
{

var xvalu=dd2+”-“+mm2+”-“+yy4;
var yvalu= String(arr[i][1]);
var xyvalu=”Latest value at “+xvalu+” is “+yvalu;
updt=”Updated on “+xvalu;
}
}

}
}

//other required functions

//chart configuration starts here

function getXMLHttpRequest(file) {

//var arrSignatures = [“MSXML2.XMLHTTP.5.0”, “MSXML2.XMLHTTP.4.0″,
//”MSXML2.XMLHTTP.3.0”, “MSXML2.XMLHTTP”,
//”Microsoft.XMLHTTP”];

//for (var i=0; i < arrSignatures.length; i++) {

try
{
var xmlhttp = new window.XMLHttpRequest();
xmlhttp.open("POST",file,false);
return xmlhttp;
}
catch(e)
{
error=e.message;
}

//}
throw new Error("MSXML is not installed on your system.");
}

function readCSV(locfile) {
// load a whole csv file, and then split it line by line
var req = new getXMLHttpRequest(locfile);
//req.open("POST",locfile,false);
req.send("");
return req.responseText.split(/n/g);
}

function parseLineCSV(lineCSV) {
// parse csv line by line into array
var CSV = new Array();

lineCSV = lineCSV.replace(/,/g," ,");

lineCSV = lineCSV.split(/,/g);

// This is continuing of 'split' issue in IE
// remove all trailing space in each field
for (var i=0;i<lineCSV.length;i++) {
lineCSV[i] = lineCSV[i].replace(/s*$/g,"");
}

lineCSV[lineCSV.length-1]=lineCSV[lineCSV.length-1].replace(/^s*|s*$/g,"");
var fstart = -1;

for (var i=0;i=0) {
for (var j=fstart+1;j<=i;j++) {
lineCSV[fstart]=lineCSV[fstart]+","+lineCSV[j];
lineCSV[j]="-DELETED-";

}
fstart=-1;
}
}
fstart = (lineCSV[i].match(/^"/)) ? i : fstart;
}

var j=0;

for (var i=0;i<lineCSV.length;i++) {
if (lineCSV[i]!="-DELETED-") {
CSV[j] = lineCSV[i];
j++;
}

}

return CSV;
}

function roundVal(val_num){
var dec = 2;
var result = Math.round(val_num*Math.pow(10,dec))/Math.pow(10,dec);
return result;
}

function setdecimalpoints(deca)
{
var deca1= deca;
var deca2= parseInt(deca);
if((deca1-deca2)!=0)
{
return 2;
}
else
{
return 0;
}
}
for(i=0;i

Charts loading…
Charts loading…